| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.80 | 26.13× | 3.56× | 1.53× | 12.48× | 253.1% | 51.9% | 7.5% | 5.8% | 13.6% | 16.8% | 7.1% | 0× | -2.58× | 3.5× | 0.83× | 0.0% | 7 | 2.03 | 4 | A- | |
| $13.23 | 23.61× | 2.41× | 0.57× | 0.92× | -92.0% | 45.8% | 3.5% | 2.4% | 10.2% | 3.7% | 26.1% | 0.26× | -5.5× | 0× | 2.4× | 0.0% | 5 | 3.83 | 3 | B+ | |
| $2.05 | 102.61× | 6.31× | 5.76× | 59.45× | -256.5% | 89.5% | 4.8% | 5.6% | 6.2% | 5.0% | 3.4% | 0× | -4.74× | 0× | 3.68× | 0.0% | 6 | 3.66 | 3 | B | |
| $1.67 | -1.91× | 3.56× | 2.63× | -2.71× | -4395.9% | 69.3% | -175.6% | -136.8% | -185.3% | -63.3% | -55.6% | 0.51× | 0.53× | -9.11× | 2.03× | 0.0% | 2 | -5.8 | 1 | D+ | |
| $1.17 | -4.14× | -2.77× | 1.49× | -8.14× | -1946.4% | 61.3% | -25.4% | -40.9% | 75.9% | -113.3% | -25.9% | -1.16× | -2.05× | -1.93× | 0.55× | 0.0% | 2 | -7.42 | 2 | C | |
| Peer median | — | 10.85× | 2.99× | 2.06× | -0.9× | -1101.5% | 65.3% | -11.0% | -19.2% | 8.2% | -29.8% | -11.2% | 0.13× | -3.4× | -0.97× | 2.21× | 0.0% | 4 | -1.07 | 3 | — |




