Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RSVRthis companyReservoir Media, Inc.	$10.57	75.31×	1.7×	3.65×	15.77×	-348.4%	64.7%	21.8%	4.7%	2.2%	3.0%	7.7%	1.23×	6.39×	1.45×	1.41×	0.0%	3	1.07	2	C
AMCXAMC Global Media Inc.	$8.57	4.74×	0.43×	0.18×	1.41×	2798.8%	50.6%	11.1%	3.9%	9.1%	5.5%	64.4%	1.89×	1.07×	1.49×	1.67×	0.0%	5	1.78	2	B-
ANGXAngel Studios, Inc.	$3.60	-4.25×	-23.06×	2.25×	-5.25×	-1215.7%	61.2%	-51.0%	-53.0%	542.3%	-207.3%	-14.1%	-3.2×	-0.38×	-13.87×	0.62×	0.0%	2	-0.44	2	C
LIONLionsgate Studios Corp.	$14.04	-13.9×	-2.18×	1.06×	5.76×	783.2%	39.8%	5.6%	-7.5%	15.5%	3.9%	0.4%	-3.11×	3.33×	0.57×	0.46×	0.0%	3	-0.45	1	C-
WMGWarner Music Group Corp.	$31.36	48.66×	27.32×	2.64×	21.16×	-67.7%	45.8%	10.3%	5.4%	56.4%	9.2%	3.0%	7.12×	3.96×	4.36×	0.66×	2.2%	6	1.72	3	B-
Peer median	—	0.25×	-0.87×	1.66×	3.58×	357.7%	48.2%	8.0%	-1.8%	36.0%	4.7%	1.7%	-0.61×	2.2×	1.03×	0.64×	0.0%	4	0.64	2	—