Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+258.7%
₹22.70
vs ₹6.33 price
Levered DCF
₹8.47
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E75.6×24.46×0.52×-0.85×-1.45×-1.36×3.97×-0.24×
P/B0.85×1.18×1.06×-0.35×-1.08×-2.04×1.55×-1.07×
P/S1.33×1.65×1.38×0.49×0.88×0.82×0.38×0.42×
EV / EBITDA10.08×15.16×0.7×11.65×18.42×7.88×5.21×-31.81×
Gross margin12.1%26.1%26.5%30.7%30.9%53.2%48.7%44.5%
Operating margin5.3%24.2%8.4%10.7%12.1%38.0%3.5%9.4%
Net margin1.8%6.8%264.5%-57.9%-60.8%-60.4%9.3%-172.6%
Current ratio2.24×2.95×2.28×0.17×0.25×0.33×0.41×0.26×
Debt / equity0.8×0.79×0.82×-2.43×-4.34×-19.61×39.53×-24.77×
Interest coverage0.34×1.66×0.12×0.14×0.17×0.26×0.02×0.08×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.1%4.8%203.9%41.3%74.4%150.6%38.5%437.8%
Return on invested capital1.8%8.8%3.2%4.7%4.0%4.7%0.0%1.3%
Return on assets0.5%2.3%93.0%-10.8%-11.2%-5.1%0.9%-17.1%
Free cash flow yield7.4%5.4%26.0%62.2%32.0%57.5%89.4%100.4%
Earnings yield1.3%4.1%191.6%-118.0%-69.0%-73.9%24.8%-409.8%
Enterprise value₹76.6B₹88.7B₹80.9B₹124.2B₹142.7B₹134.2B₹176.3B₹195.7B
Net debt / EBITDA4.87×5.88×0.3×10.16×14.71×7.13×5.01×-30.49×
Cash conversion cycle (days)364284235258269653603417