| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹102.90 | 33.35× | 0.5× | 0.46× | 10.19× | -233.2% | 16.4% | 2.3% | 1.4% | 1.5% | 1.3% | 1.6% | 0.21× | 2.85× | 1.12× | 2.53× | 0.0% | 3 | — | 2 | C+ | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹2,694.00 | 12.65× | 3.14× | 1.5× | 8.54× | 40.5% | 23.6% | 14.8% | 11.9% | 24.8% | 22.5% | 2.1% | 0.01× | -0.44× | 52.02× | 2.58× | 0.0% | 4 | — | 2 | B- | |
| ₹464.50 | 11.21× | 1.39× | 0.77× | 7.9× | -3616.9% | 21.0% | 9.4% | 6.9% | 12.4% | 11.2% | -10.6% | 0.11× | 0.59× | 10.78× | 5.91× | 0.0% | 2 | — | 2 | C+ | |
| ₹270.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹13.47 | -25.4× | -25.19× | 0× | 85.01× | -133.8% | 0.0% | 0.0% | 0.0% | 99.2% | -15.5% | 0.0% | -4.62× | 13.09× | -1.14× | 0.57× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 11.93× | 1.27× | 0.9× | 11.91× | -46.6% | 17.0% | 7.7% | 6.1% | 18.6% | 7.6% | -3.9% | 0.06× | 0.53× | 9.36× | 2.02× | 0.0% | 3 | 2.28 | 2 | — |





