Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RUBIthis companyRubico Inc.	$1.79	3.36×	77.48×	150.85×	270.03×	49329.5%	61.0%	52.7%	11.2%	5.8%	9.7%	0.3%	1.8×	5.83×	1.88×	0.7×	0.0%	2	-0.57	1	C-
CISSC3is Inc.	$1.93	27.7×	1.22×	3.33×	6.64×	-1436.8%	12.8%	3.9%	30.1%	11.0%	1.4%	3.3%	0×	-0.03×	3.64×	6.21×	0.5%	7	1.11	5	A+
CRTOCriteo S.A.	$16.61	7.55×	0.94×	0.55×	2.64×	1954.6%	54.0%	10.4%	7.4%	12.6%	10.6%	19.4%	0.13×	-0.57×	116.21×	1.27×	0.0%	7	2.24	4	A
GASSStealthGas Inc.	$7.97	4.15×	0.36×	1.45×	1.84×	196.3%	39.2%	31.8%	35.0%	8.8%	8.0%	33.7%	0×	-1.19×	24.57×	9.3×	0.0%	6	7.71	5	S-
HMRHeidmar Maritime Holdings Corp.	$1.29	-2.01×	4.26×	0.82×	-3.15×	3266.3%	95.0%	-15.6%	-40.4%	-210.7%	-13.0%	21.5%	0×	2.18×	0×	6.34×	17.5%	6	1.64	2	B-
ICONIcon Energy Corp.	$0.98	-0.57×	0.19×	0.37×	11.36×	1108.1%	22.5%	1.6%	-37.3%	-19.6%	0.3%	-128.3%	1.63×	10.03×	0.05×	1.1×	3.7%	5	0.33	2	B-
Peer median	—	4.15×	0.94×	0.82×	2.64×	1108.1%	39.2%	3.9%	7.4%	8.8%	1.4%	19.4%	0×	-0.03×	3.64×	6.21×	0.5%	6	1.64	4	—