| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5.30 | 12.91× | 0.62× | 2.11× | 6.05× | 383.2% | 100.0% | 9.0% | 16.3% | 4.8% | 1.7% | 15.1% | 0.41× | 2× | 1.47× | 1× | 0.0% | 6 | — | 3 | B | |
| ₹142.77 | 38.93× | 4.83× | 1.06× | 29.39× | -243.3% | 3.2% | 3.4% | 2.7% | 12.4% | 11.1% | 0.7% | 0.19× | 0.6× | 7.63× | 2.05× | 0.4% | 4 | — | 3 | B- | |
| ₹21.93 | 21.73× | 0.73× | 2.3× | 22.62× | 40.0% | 29.4% | 10.4% | 10.6% | 3.4% | 2.8% | 7.4% | 0.17× | 3.64× | 164.16× | 2.99× | 0.0% | 5 | 1.8 | 4 | A+ | |
| ₹220.70 | 18.26× | 1.33× | 0.29× | 5.89× | -120.0% | 22.1% | 3.5% | 1.6% | 7.3% | 7.3% | -8.5% | 0.87× | 2.14× | 1.38× | 1.12× | 1.3% | 4 | 2.14 | 2 | C+ | |
| ₹237.55 | 27.98× | 2.24× | 1.69× | 18.06× | 103.3% | 21.0% | 5.7% | 6.0% | 8.0% | 5.1% | -1.2% | 0.08× | -0.38× | 12.39× | 3.46× | 0.8% | 3 | 4.31 | 3 | B+ | |
| ₹36.45 | 50.65× | 5.46× | 2.55× | 44.79× | 278.2% | 14.2% | 3.7% | 5.1% | 10.8% | 7.2% | -16.8% | 0.01× | -0.02× | 218.64× | 1.62× | 0.1% | 3 | — | 1 | C- | |
| Peer median | — | 27.98× | 2.24× | 1.69× | 22.62× | 40.0% | 21.0% | 3.7% | 5.1% | 8.0% | 7.2% | -1.2% | 0.17× | 0.6× | 12.39× | 2.05× | 0.4% | 4 | 2.14 | 3 | — |





