| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹101.29 | 6.49× | 0.58× | 0.44× | 5.47× | 30.3% | 12.3% | 9.7% | 6.8% | 8.9% | 6.4% | -61.0% | 0.37× | 2.13× | 7.43× | 1.68× | 5.2% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹10.47 | 15.58× | 0.45× | 0.24× | 8.47× | -1041.4% | 23.3% | 5.9% | 1.6% | 2.9% | 5.7% | -22.8% | 0.87× | 5.6× | 1.34× | 1.26× | 0.0% | 5 | 1.32 | 3 | B | |
| ₹387.85 | -5.22× | 1.49× | 0.36× | -23.42× | -78.3% | 4.2% | -4.5% | -6.9% | -28.6% | -9.3% | 21.0% | 0.99× | -7.24× | -1.33× | 1.62× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹26.88 | -6.41× | -5.32× | 13.43× | 114.16× | -157.3% | 31.7% | -12.1% | -209.5% | 82.9% | -1.3% | 0.0% | -4.55× | 52.56× | -0.11× | 0.64× | 0.0% | 1 | — | 2 | C | |
| Peer median | — | -5.22× | 0.45× | 0.36× | 8.47× | -157.3% | 23.3% | -4.5% | -6.9% | 2.9% | -1.3% | 0.0% | 0.87× | 5.6× | -0.11× | 1.26× | 0.0% | 3 | 1.32 | 2 | — |



