Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-119.3%
-₹3.50
vs ₹18.10 price
Levered DCF
₹15.06
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
6.74
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-43.15×-141.23×-574.97×12.5×-6.89×-3.88×-4.22×53.46×
P/B1.47×4.38×13.28×1.65×2.48×0.75×0.32×0.67×
P/S5.56×17.36×19.23×1.4×1.74×1.33×0.23×0.46×
EV / EBITDA-97.75×-308.91×198.52×18.85×-18.1×-64.07×19.92×9.93×
Gross margin3.9%33.1%31.0%27.5%-18.6%64.4%35.7%7.2%
Operating margin-11.3%-10.5%-1.6%0.9%3.2%28.8%-2.7%5.0%
Net margin-12.9%-12.4%-3.3%11.2%-25.2%-34.6%-5.4%0.9%
Current ratio1.98×1.16×2.99×0.94×0.72×0.54×1.67×1.78×
Debt / equity0.01×0.1×0.02×0.63×1.28×1.01×0.59×0.7×
Interest coverage-2.78×-1.93×-0.18×0.2×0.34×1.28×-0.4×0.81×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.4%-3.1%-2.3%13.2%-35.8%-19.5%-7.5%1.2%
Return on invested capital-2.7%-2.4%-0.5%0.6%1.9%6.8%-2.1%4.2%
Return on assets-2.9%-2.6%-1.6%6.3%-12.6%-9.2%-3.7%0.6%
Free cash flow yield-10.3%3.1%0.7%0.0%70.3%-2.5%32.6%21.4%
Earnings yield-2.3%-0.7%-0.2%8.0%-14.5%-26.0%-23.4%1.9%
Enterprise value₹1.8B₹4.7B₹3.7B₹504.9M₹720.3M₹453.6M₹277.6M₹450.9M
Net debt / EBITDA-0.43×-6.84×-1.03×5.16×-6.16×-36.66×12.86×5.09×
Cash conversion cycle (days)322206177217244274313316