| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.81 | 9.39× | 1.37× | 1.45× | 9.17× | -5609.3% | 26.8% | -4.3% | 15.2% | 14.4% | -0.5% | -9.9% | 4.75× | 6.98× | -0.05× | 1.66× | 0.0% | 5 | 0.05 | 3 | B+ | |
| $3.86 | -6.31× | -3.36× | 0.45× | -13.42× | -9190.1% | 4.6% | -8.1% | -7.0% | 51.8% | -35.7% | 1.2% | -2.23× | -4.28× | -5.38× | 0.79× | 0.0% | 5 | -0.68 | 2 | C | |
| $1.61 | -3.53× | 0.77× | 0.82× | 12.96× | 6268.4% | 65.2% | 15.9% | -23.3% | -21.9% | 2.2% | -4.1% | 5.74× | 11.31× | 0.35× | 0.49× | 0.0% | 4 | -0.56 | 2 | C | |
| $0.26 | -3.1× | -1.52× | 0.46× | -37.32× | -3100.3% | 43.1% | -9.0% | -15.1% | 50.3% | -23.3% | -11.2% | -2.09× | -21.15× | -1.07× | 0.73× | 0.0% | 1 | -1.82 | 2 | C | |
| $2.02 | -0.24× | 0.11× | 0.04× | -0.9× | -10564.9% | 38.3% | -2.3% | -15.1% | -44.7% | -4.7% | 35.4% | 0.41× | -0.48× | -0.72× | 1.07× | 10.8% | 3 | -0.84 | 2 | C+ | |
| $0.21 | -1.95× | 5.1× | 0.39× | -2.11× | 1228.9% | 55.2% | -29.6% | -20.2% | -262.8% | -41.6% | -36.5% | 0.27× | 0.44× | -132.05× | 2.69× | 2.3% | 2 | -0.51 | 2 | C | |
| Peer median | — | -3.1× | 0.11× | 0.45× | -2.11× | -3100.3% | 43.1% | -8.1% | -15.1% | -21.9% | -23.3% | -4.1% | 0.27× | -0.48× | -1.07× | 0.79× | 0.0% | 3 | -0.68 | 2 | — |





