| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹43.00 | 15.94× | 0.88× | 0.48× | 9.31× | -2271.9% | 26.3% | 3.7% | 3.0% | 5.5% | 4.0% | 0.8% | 0.27× | 2.16× | 3.18× | 1.99× | 0.0% | 4 | — | 2 | C | |
| ₹123.68 | 21.61× | 0.96× | 1.21× | 9.44× | -59.2% | 25.6% | 10.4% | 5.6% | 4.4% | 4.5% | -2.2% | 0.27× | 1.18× | 2.63× | 2.93× | 0.0% | 4 | — | 2 | C+ | |
| ₹99.91 | 20.42× | 1.4× | 0.83× | 14.1× | -271.3% | 42.9% | 5.9% | 4.1% | 6.9% | 6.0% | -8.3% | 0.24× | 2.1× | 5.87× | 1.74× | 0.0% | 5 | 2.59 | 3 | B | |
| ₹41.95 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹19.15 | 27.76× | 8.77× | 4.93× | 18.91× | -668.7% | 39.4% | 24.8% | 17.7% | 31.5% | 21.3% | -2.5% | 0.48× | 0.97× | 15.65× | 3.07× | 0.1% | 4 | — | 2 | C+ | |
| Peer median | — | 21.61× | 1.4× | 1.21× | 14.1× | -271.3% | 39.4% | 10.4% | 5.6% | 6.9% | 6.0% | -2.5% | 0.27× | 1.18× | 5.87× | 2.93× | 0.0% | 4 | 2.59 | 2 | — |




