| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹124.99 | 12.14× | 0.83× | 0.7× | 8.55× | 25.0% | 22.5% | 8.0% | 5.8% | 6.8% | 5.5% | 4.3% | 0.24× | 1.91× | 5.06× | 2.59× | 2.7% | 5 | — | 3 | B- | |
| ₹270.62 | 11.79× | 1.34× | 0.67× | 7.55× | -45.6% | 24.7% | 8.5% | 5.7% | 11.3% | 9.6% | 5.8% | 0.31× | 1.41× | 6.55× | 2.31× | 1.3% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹59.63 | 14.73× | 0.43× | 0.36× | 9.52× | 374.0% | 27.9% | 8.0% | 2.5% | 2.9% | 2.1% | -17.3% | 1.23× | 7.02× | 0.69× | 1.4× | 0.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹506.80 | 8.64× | 1.07× | 0.76× | 5.87× | 44.0% | 32.9% | 12.7% | 8.8% | 12.4% | 7.9% | 6.5% | 0.64× | 2.19× | 3.19× | 1.68× | 4.3% | 4 | — | 3 | B+ | |
| Peer median | — | 11.79× | 1.07× | 0.67× | 7.55× | 44.0% | 27.9% | 8.5% | 5.7% | 11.3% | 7.9% | 5.8% | 0.64× | 2.19× | 3.19× | 1.68× | 1.3% | 4 | — | 3 | — |



