Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RUS.TOthis companyRussel Metals Inc.	CA$76.20	14.55×	1.55×	0.53×	8.3×	-30.3%	21.8%	5.2%	3.6%	10.6%	8.5%	5.1%	0.3×	1.08×	9.53×	3.06×	3.9%	6	5.17	4	A-
ADEN.TOADENTRA Inc	CA$36.13	12.01×	1.25×	0.37×	7.37×	51.9%	18.3%	4.6%	3.0%	10.4%	8.3%	17.9%	0.86×	2.99×	2.15×	2.05×	1.3%	8	3.11	4	A-
DBM.TODoman Building Materials Group Ltd.	CA$9.86	10.17×	1.29×	0.26×	7.03×	136.7%	13.0%	5.0%	2.6%	12.7%	9.0%	19.0%	1.58×	3.86×	2.09×	3.22×	6.0%	5	2.52	4	A-
FTT.TOFinning International Inc.	CA$89.85	19.57×	3.55×	0.93×	9.65×	-29.0%	22.4%	8.1%	4.8%	18.1%	12.0%	4.8%	0.83×	1.58×	6.27×	1.67×	1.6%	5	3.46	3	B+
TIH.TOToromont Industries Ltd.	CA$186.92	27.18×	4.1×	2.59×	12.6×	-32.8%	25.4%	13.1%	9.5%	15.1%	11.4%	3.8%	0.26×	-0.46×	19.25×	2.93×	1.2%	6	6.62	3	B+
WJX.TOWajax Corporation	CA$33.03	10.32×	1.1×	0.28×	5.52×	98.5%	18.9%	5.6%	2.7%	10.7%	9.1%	31.0%	0.78×	2.27×	4.07×	2.14×	5.1%	7	3.02	4	A
Peer median	—	12.01×	1.29×	0.37×	7.37×	51.9%	18.9%	5.6%	3.0%	12.7%	9.1%	17.9%	0.83×	2.27×	4.07×	2.14×	1.6%	6	3.11	4	—