Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RUSTOMJEE.NSthis companyKeystone Realtors Limited	₹343.50	59.86×	1.65×	1.79×	45.3×	-717.0%	14.1%	4.1%	3.0%	2.8%	2.0%	-9.8%	0.52×	8.02×	1.38×	1.77×	0.4%	4	—	2	C+
ASHIANA.NSAshiana Housing Limited	₹356.15	23.33×	3.2×	2.41×	18.36×	-6459.5%	19.1%	10.2%	10.3%	13.7%	7.0%	9.4%	0.38×	-2.27×	69.74×	1.33×	0.9%	4	1.15	4	A-
DBREALTY.NSValor Estate Limited	₹82.77	167.94×	1.05×	2.69×	71.04×	-3352.2%	30.1%	4.0%	1.6%	0.6%	0.7%	19.9%	0.18×	9.62×	0.64×	1.45×	0.0%	6	—	2	C+
EMBDL.NSEmbassy Developments Limited	₹52.03	-6.45×	0.57×	3.44×	-32.9×	-248.5%	6.3%	-25.5%	-53.4%	-8.8%	-1.9%	0.0%	0.54×	-14.29×	-0.76×	0.59×	0.0%	3	—	1	C-
GANESHHOU.NSGanesh Housing Limited	₹650.75	13.35×	1.81×	8.25×	10.57×	-43.8%	86.5%	81.4%	61.8%	13.6%	11.4%	1.2%	0.13×	0.58×	104.27×	5.5×	1.0%	—	—	1	C-
KALPATARU.NSKalpataru Ltd.	₹250.37	54.22×	1.23×	1.48×	63.25×	-12.2%	12.0%	2.2%	2.7%	2.3%	0.5%	-6.4%	2.23×	39.31×	1.08×	1.53×	0.0%	6	0.04	2	C+
Peer median	—	23.33×	1.23×	2.69×	18.36×	-248.5%	19.1%	4.0%	2.7%	2.3%	0.7%	1.2%	0.38×	0.58×	1.08×	1.45×	0.0%	5	0.59	2	—