Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RVG.Vthis companyRevival Gold Inc.	CA$0.74	-6.5×	2.53×	0×	-4.97×	-83.1%	0.0%	0.0%	0.0%	-39.8%	-38.4%	-13.0%	0×	1.11×	0×	10.03×	0.0%	2	12.72	1	C-
FMAN.VFreeman Gold Corp.	CA$0.27	-8.15×	1.13×	0×	-8×	-87.4%	0.0%	0.0%	0.0%	-13.9%	-10.6%	-18.1%	0.09×	1.77×	-22.04×	8.1×	0.0%	1	9.66	2	C
GRC.TOGold Springs Resource Corp.	CA$0.05	-24.27×	0.68×	0×	-27.81×	-99.7%	0.0%	0.0%	0.0%	-2.7%	-2.6%	-1.3%	0×	0.04×	0×	0.05×	0.0%	2	-3.14	2	B-
HWG.CNHeadwater Gold Inc.	CA$0.51	-22.34×	6.49×	0×	-23.9×	-92.5%	0.0%	0.0%	0.0%	-29.0%	-45.0%	-1.0%	0.04×	1.58×	-96.05×	2.56×	0.0%	2	17.11	2	C
ICM.VIconic Minerals Ltd.	CA$0.06	-40×	32.6×	0×	-39.94×	-101.2%	0.0%	0.0%	0.0%	-80.4%	-145.2%	-4.8%	0×	0.63×	0×	0.25×	0.0%	1	6.31	1	C-
IGO.VIndependence Gold Corp.	CA$0.12	-3.5×	2.37×	0×	-2.94×	-77.2%	0.0%	0.0%	0.0%	-60.3%	-68.2%	-27.4%	0.01×	1.05×	-540.71×	6.44×	0.0%	1	0.57	2	C+
Peer median	—	-22.34×	2.37×	0×	-23.9×	-92.5%	0.0%	0.0%	0.0%	-29.0%	-45.0%	-4.8%	0.01×	1.05×	-22.04×	2.56×	0.0%	1	6.31	2	—