Ravinder Heights Limited (RVHL.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-847.7%

-₹284.12

vs ₹38.00 price

Levered DCF

-₹517.93

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

—

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
P/E	3.69×	-113.41×	-118×	19.46×	-6,257.14×	-20.45×	-7.17×
P/B	0.62×	1.19×	1.04×	0.49×	0.5×	0.36×	0.66×
P/S	2.21×	502.23×	407.52×	9.99×	3,992.25×	2,565.7×	64.49×
EV / EBITDA	1.96×	-303.49×	-82.06×	18.26×	-44.74×	106.19×	-79.64×
Gross margin	82.9%	100.0%	100.0%	65.1%	-206.3%	100.0%	20.8%
Operating margin	81.5%	-605.7%	-796.6%	1.8%	-13721.7%	-1330.6%	-2.5%
Net margin	59.9%	-442.8%	-346.2%	51.2%	-64.6%	-12581.6%	-899.6%
Current ratio	84.44×	5.57×	5.55×	5.3×	5.47×	5.41×	6.62×
Debt / equity	0×	0×	0×	0.01×	0.01×	0.01×	0×
Interest coverage	529.34×	-14.41×	-30.39×	0.49×	-19.67×	-24.77×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Return on equity	16.9%	-1.1%	-0.9%	2.5%	-0.0%	-1.8%	-9.3%
Return on invested capital	15.1%	-1.1%	-2.0%	0.1%	-1.3%	-0.2%	-0.0%
Return on assets	15.1%	-0.9%	-0.7%	2.1%	-0.0%	-1.5%	-8.0%
Free cash flow yield	16.3%	-2.9%	-3.6%	3.5%	-7.0%	2.5%	3.6%
Earnings yield	27.1%	-0.9%	-0.8%	5.1%	-0.0%	-4.9%	-14.0%
Enterprise value	₹1.3B	₹2.8B	₹2.5B	₹1.2B	₹1.3B	₹977.5M	₹1.8B
Net debt / EBITDA	-0.66×	5.75×	0.78×	-0.42×	0.85×	1.39×	-0.02×
Cash conversion cycle (days)	-311	18,536	19,236	13,120	550,465	25,742	25,326