| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹201.70 | 59.44× | 5.29× | 2.55× | 34.09× | -50.6% | 4.8% | 3.6% | 4.3% | 8.9% | 3.6% | -3.3% | 0.49× | 2.58× | 1.74× | 1.91× | 1.1% | 3 | — | 1 | C- | |
| ₹111.97 | 12.57× | 2.03× | 0.95× | 8.48× | 211.5% | 27.5% | 11.5% | 7.5% | 16.1% | 11.3% | -1.5% | 0.49× | 1.46× | 4.54× | 1.59× | 2.8% | 3 | — | 3 | B | |
| ₹111.36 | 18.22× | 1.63× | 1.2× | 9.2× | -49.3% | 7.5% | 6.6% | 6.6% | 9.0% | 3.2% | -10.1% | 0.86× | 0.72× | 1.72× | 1.65× | 1.9% | 3 | — | 2 | C | |
| ₹15.32 | -4.69× | 1.07× | 0.6× | -5.26× | -576.6% | 1.5% | -13.2% | -12.8% | -22.8% | -23.0% | -5.4% | 0× | 0.42× | -10.06× | 2.33× | 0.0% | 2 | — | 1 | D+ | |
| Peer median | — | 12.57× | 1.63× | 0.95× | 8.48× | -49.3% | 7.5% | 6.6% | 6.6% | 9.0% | 3.2% | -5.4% | 0.49× | 0.72× | 1.72× | 1.65× | 1.9% | 3 | — | 2 | — |



