| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 16.32 | -6.19× | 11.64× | 10.06× | -5.67× | -1415.4% | -188.0% | -196.2% | -162.6% | -188.0% | -74.8% | -18.8% | 1.33× | -0.11× | -13.88× | 2.26× | 0.0% | 2 | -1.05 | 1 | D+ | |
| PLN 68.70 | -25.61× | 5.29× | 0× | -19.22× | -79.7% | 0.0% | 0.0% | 0.0% | -20.7% | -23.5% | -3.6% | 0× | 4.09× | -82.9× | 32.51× | 0.0% | 2 | 70.81 | 2 | C | |
| PLN 3.49 | 97.72× | 0.56× | 1.17× | 7.42× | -205.5% | 34.2% | 4.5% | 1.2% | 0.6% | 0.8% | 0.7% | 0.1× | 0.95× | 2.19× | 1.41× | 0.0% | 4 | -0.67 | 3 | B | |
| PLN 53.60 | -9.46× | 16.92× | 85.26× | -7.99× | -150.3% | -14.0% | -1141.8% | -901.2% | -178.9% | -195.8% | -9.2% | 0.15× | 0.15× | -188.01× | 2.27× | 0.0% | 2 | 7.35 | 1 | C- | |
| PLN 20.00 | 37.39× | 2.62× | 0.57× | 7.78× | 354.0% | 9.3% | 2.4% | 1.5% | 6.9% | 3.0% | 4.5% | 1.84× | 3.02× | 2× | 0.6× | 0.0% | 6 | 2.29 | 3 | B | |
| PLN 7.72 | -1.8× | 2.31× | 7.16× | -2.73× | -128.9% | -110.5% | -334.8% | -397.4% | -128.2% | -77.5% | -37.7% | 0.26× | -0.14× | -65.62× | 0.29× | 0.0% | 4 | -3.73 | 1 | D+ | |
| Peer median | — | -1.8× | 2.62× | 1.17× | -2.73× | -128.9% | 0.0% | 0.0% | 0.0% | -20.7% | -23.5% | -3.6% | 0.15× | 0.95× | -65.62× | 1.41× | 0.0% | 4 | 2.29 | 2 | — |





