| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.70 | 9.6× | 0.68× | 2.34× | 9.9× | 1409.4% | 78.5% | 54.7% | 24.3% | 7.0% | 8.2% | 56.9% | 0.93× | 5.63× | 1.8× | 1.22× | 15.7% | 3 | 0.27 | 2 | C+ | |
| $84.60 | 9.06× | 1.66× | 1.44× | 40.88× | 102.5% | 56.3% | 22.7% | 17.3% | 20.1% | 1.7% | 62.5% | 10.75× | 34.91× | 0.53× | 1.76× | 1.2% | 7 | 0.68 | 3 | B+ | |
| $19.45 | 8.54× | 1.01× | 3.38× | 10.33× | 1674.9% | 87.3% | 55.5% | 40.1% | 12.1% | 8.9% | 8.9% | 0.83× | 4.42× | 4.02× | 9.9× | 11.3% | 3 | 0.84 | 3 | B+ | |
| $9.91 | 5.44× | 0.57× | 0.66× | 1.87× | 1212.2% | 96.7% | 50.5% | 12.2% | 10.5% | 4.3% | 53.9% | 0.77× | 0.61× | 1.81× | 27.1× | 4.7% | 8 | 1.4 | 3 | B- | |
| $35.93 | 8.37× | 1.03× | 0.6× | 20.92× | 684.4% | 52.3% | 12.4% | 6.9% | 11.9% | 2.8% | 75.9% | 4.65× | 16.94× | 0.95× | 8.39× | 3.0% | 6 | 0.93 | 4 | A- | |
| $12.78 | 10.03× | 0.93× | 3.7× | 28.12× | 30.8% | 50.3% | 38.4% | 36.9% | 9.2% | 3.2% | -24.0% | 1.83× | 18.48× | 0.77× | 2.34× | 14.3% | 2 | 0.36 | 2 | C+ | |
| Peer median | — | 8.54× | 1.01× | 1.44× | 20.92× | 684.4% | 56.3% | 38.4% | 17.3% | 11.9% | 3.2% | 53.9% | 1.83× | 16.94× | 0.95× | 8.39× | 4.7% | 6 | 0.84 | 3 | — |





