Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RWE.DEthis companyRWE AG	€58.60	10.53×	0.96×	1.87×	14.45×	-164.7%	7.9%	5.3%	17.8%	9.1%	1.1%	-15.4%	0.49×	3.17×	0.35×	1.42×	2.5%	5	0.99	3	B+
EBK.DEEnBW Energie Baden-Württemberg AG	€66.80	-97.14×	1.56×	0.58×	10.7×	-217.1%	8.9%	4.6%	-0.6%	-1.6%	1.4%	21.0%	1.65×	4.89×	2.66×	1.53×	2.8%	3	1.22	2	C+
EDP.LSEDP - Energias de Portugal, S.A.	€5.07	14×	1.43×	1.04×	7.71×	-328.2%	19.3%	19.3%	7.4%	10.1%	4.2%	-10.3%	2.08×	4.23×	2.4×	1.15×	5.1%	5	0.8	3	B+
ENENL.DEEnel S.p.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EOAN.DEE.on Se	€19.16	24.44×	2.19×	0.54×	9.6×	-85.2%	11.6%	7.3%	2.2%	9.0%	4.7%	-2.2%	2.14×	4.52×	3.78×	0.77×	3.4%	5	1.28	3	B
GZGZF.DEEngie S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	14×	1.56×	0.58×	9.6×	-217.1%	11.6%	7.3%	2.2%	9.0%	4.2%	-2.2%	2.08×	4.52×	2.66×	1.15×	3.4%	5	1.22	3	—