Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-905.8%-$167.12
vs $20.74 price
Levered DCF
-$205.57
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C
Overall 2 / 5