| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$18.07 | 15.91× | 3.46× | 3.33× | 10.19× | 15.5% | 74.6% | 26.3% | 20.9% | 21.7% | 20.0% | 6.7% | 0.02× | -1.6× | 229.23× | 5.51× | 1.6% | 5 | 10.66 | 4 | A | |
| CA$13.71 | 10.06× | 2.22× | 5.44× | 11.52× | 423.7% | 65.8% | 32.7% | 54.2% | 22.1% | 12.8% | 10.8% | 0.04× | -0.08× | 14.17× | 1.12× | 0.0% | 6 | 9.06 | 5 | S- | |
| CA$8.60 | -0.21× | 0.57× | 0.29× | 0.32× | -4514.4% | 35.3% | -139.3% | -138.1% | -274.8% | -59.0% | -428.0% | 0.56× | 0.55× | -62.15× | 3.18× | 0.0% | 5 | 0.24 | 2 | C+ | |
| CA$1.88 | -145.83× | -29.59× | 61.66× | -155.88× | -105.3% | 64.7% | -45.4% | -42.5% | 20.4% | 22.9% | 0.0% | -0.05× | -0.19× | -39.38× | 0.02× | 0.0% | 3 | -6.4 | 1 | C- | |
| CA$11.75 | -112.04× | 0.79× | 1.34× | 11.11× | -352.6% | 33.5% | -0.5% | -1.2% | -0.7% | -0.2% | 11.4% | 0.1× | 0.03× | -0.21× | 2.39× | 0.0% | 7 | 3.8 | 3 | B- | |
| CA$5.21 | -44.57× | 2.06× | 1.02× | 9.21× | -84.1% | 54.8% | 5.9% | -2.4% | -4.9% | 6.1% | 3.7% | 0.45× | 1.24× | 1.12× | 1.19× | 0.0% | 5 | 1.26 | 2 | C | |
| Peer median | — | -44.57× | 0.79× | 1.34× | 9.21× | -105.3% | 54.8% | -0.5% | -2.4% | -0.7% | 6.1% | 3.7% | 0.1× | 0.03× | -0.21× | 1.19× | 0.0% | 5 | 1.26 | 2 | — |




