Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RXOthis companyRXO, Inc.	$27.93	-21.42×	1.38×	0.37×	77.29×	-111.6%	14.4%	-0.1%	-1.7%	-6.5%	-0.3%	-0.4%	0.43×	18.14×	-0.2×	1.27×	0.0%	3	3.13	2	C
ABMABM Industries Inc.	$53.80	16.48×	1.5×	0.31×	10.11×	33.7%	11.7%	3.7%	1.9%	9.1%	5.7%	5.8%	0.95×	3.77×	3.37×	1.48×	2.4%	7	2.81	3	B
AMPXAmprius Technologies, Inc.	$9.39	-22.54×	9.47×	13.47×	-23.52×	-955.7%	11.3%	-63.9%	-60.3%	-42.4%	-32.5%	-3.6%	0.38×	1.28×	0×	7.08×	0.0%	3	31.4	2	C
FTAIFTAI Aviation Ltd.	$196.49	42.24×	60.42×	8.05×	21.6×	-198.1%	31.1%	30.7%	20.0%	149.9%	16.0%	-5.3%	10.32×	2.91×	3.11×	5.28×	0.7%	3	4.62	3	B-
LUNRIntuitive Machines, Inc.	$11.97	-23.19×	-2.59×	9.22×	-23.39×	-258.7%	15.6%	-41.5%	-39.7%	11.1%	-13.6%	-2.9%	-0.5×	2.21×	-20.88×	4.96×	0.0%	2	0.5	2	C
MATXMatson, Inc.	$211.16	8.8×	1.38×	1.14×	5.16×	-34.6%	22.8%	14.0%	13.3%	16.1%	8.8%	4.0%	0.26×	0.69×	27.49×	0.89×	1.2%	8	3.91	4	A
Peer median	—	8.8×	1.5×	8.05×	5.16×	-198.1%	15.6%	3.7%	1.9%	11.1%	5.7%	-2.9%	0.38×	2.21×	3.11×	4.96×	0.7%	3	3.91	3	—