| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.78 | -0.94× | 1.24× | 0.27× | 8.01× | -178.0% | 8.1% | 0.8% | -28.8% | -133.5% | 0.8% | -23.4% | 2.46× | 5.14× | 0.11× | 1.58× | 0.0% | 3 | 0.92 | 1 | D+ | |
| $16.03 | 9.45× | 0.57× | 0.31× | 5.81× | 120.8% | 11.4% | 4.4% | 3.2% | 6.0% | 4.5% | 1.4% | 0.47× | 2.54× | 7.96× | 1.13× | 3.7% | 2 | 1.8 | 2 | B- | |
| $29.61 | 9.6× | 0.94× | 0.29× | 6.89× | -32.1% | 23.8% | 11.7% | 3.0% | 9.8% | 8.9% | 12.6% | 1.78× | 4.46× | 3.32× | 2.94× | 1.2% | 4 | 1.98 | 1 | C- | |
| $10.72 | 25× | 1.18× | 1× | 7.48× | 105.8% | 17.0% | 10.2% | 4.0% | 4.7% | 4.4% | 2.9% | 0.94× | 3.24× | 2.05× | 2.78× | 0.0% | 9 | 2.03 | 4 | A- | |
| $11.91 | -1.96× | 1.33× | 0.33× | -6.78× | -299.7% | 15.1% | 2.4% | -17.0% | -67.7% | 1.9% | 14.1% | 2.25× | -4.14× | 0.67× | 2.24× | 3.4% | 7 | 1.39 | 4 | A | |
| $2.64 | -1.4× | 0.47× | 0.23× | 74.81× | 358.9% | 7.9% | -1.0% | -16.3% | -33.1% | -0.5% | -42.5% | 2.53× | 62.57× | -0.16× | 2.46× | 7.3% | 4 | 0.66 | 1 | C- | |
| Peer median | — | 9.45× | 0.94× | 0.31× | 6.89× | 105.8% | 15.1% | 4.4% | 3.0% | 4.7% | 4.4% | 2.9% | 1.78× | 3.24× | 2.05× | 2.46× | 3.4% | 4 | 1.8 | 2 | — |





