Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RYANthis companyRyan Specialty Holdings, Inc.	$47.33	103.26×	10.14×	2.15×	12.38×	-162.6%	90.6%	20.5%	2.1%	9.8%	4.3%	8.8%	5.45×	4.2×	2.81×	7.51×	0.9%	6	0.81	3	B
BOKFBOK Financial Corporation	$132.21	12.9×	1.22×	2.17×	12.41×	0.1%	63.7%	21.4%	17.4%	9.8%	5.1%	10.2%	0.78×	3.62×	0.59×	0.17×	2.0%	7	-0.09	3	B
FAFFirst American Financial Corporation	$67.47	10.21×	1.15×	0.85×	5.72×	-23.6%	95.6%	11.1%	8.4%	11.3%	18.5%	12.0%	0.35×	0.43×	5.26×	0×	3.5%	6	1.23	4	A
LNCLincoln National Corporation	$42.72	7.48×	0.75×	0.45×	3.24×	435.6%	57.3%	7.3%	6.5%	10.8%	0.5%	-2.1%	0.59×	-1.96×	5.89×	0.47×	5.1%	5	0.14	4	A-
MTGMGIC Investment Corporation	$28.44	9.22×	1.28×	5.43×	7.08×	117.9%	94.9%	76.5%	60.8%	14.3%	11.1%	12.9%	0.13×	0.29×	26.91×	0×	2.0%	6	4.73	5	A+
VOYAVoya Financial, Inc.	$103.70	11.66×	1.44×	0.95×	30.75×	144.6%	51.8%	3.5%	8.7%	13.2%	0.1%	18.0%	0.42×	3.36×	2.23×	20.38×	3.1%	5	0.09	3	B
Peer median	—	10.21×	1.22×	0.95×	7.08×	117.9%	63.7%	11.1%	8.7%	11.3%	5.1%	12.0%	0.42×	0.43×	5.26×	0.17×	3.1%	6	0.14	4	—