| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.70 | -1.28× | 3.27× | 2.46× | -3.58× | -401.4% | 59.0% | -138.1% | -192.4% | -255.4% | -30.2% | -55.3% | 6.19× | -1.91× | -7.45× | 0.75× | 0.0% | 5 | -3.63 | 1 | C- | |
| $1.43 | -20.77× | 1.21× | 1.81× | -22.92× | -121.1% | 46.4% | -13.8% | -8.7% | -5.8% | -9.0% | 4.9% | 0.01× | 7.06× | 0× | 5.09× | 0.0% | 2 | 1.44 | 2 | C+ | |
| $2.97 | -1.2× | 0.43× | 0.15× | 15.42× | -164.0% | 14.1% | -4.5% | -8.1% | -23.2% | -5.1% | 11.4% | 1.44× | 11.71× | -0.91× | 1.83× | 0.0% | 3 | 0.68 | 1 | C- | |
| $0.43 | -43.36× | 65.66× | 172.29× | -18.63× | -411.6% | -199.6% | -976.7% | -1071.7% | -408.4% | -135.6% | -3.8% | 1.05× | -0.07× | -14.33× | 0.6× | 0.0% | 1 | -18.37 | 1 | D+ | |
| $7.02 | 1,117.14× | 2.37× | 1.03× | 19.85× | -177.0% | 33.2% | 2.2% | 0.1% | 0.2% | 0.2% | 5.2% | 0.76× | 4.08× | 0× | 1.67× | 0.0% | 7 | 3.34 | 2 | C+ | |
| $2.36 | -4.12× | -1.86× | 0.21× | -28.06× | -1072.6% | 6.8% | -4.3% | -5.2% | 45.2% | -78.3% | -67.8% | -1.35× | -9.78× | -3.15× | 0.89× | 0.0% | 2 | 1.35 | 2 | C | |
| Peer median | — | -4.12× | 1.21× | 1.03× | -18.63× | -177.0% | 14.1% | -4.5% | -8.1% | -5.8% | -9.0% | 4.9% | 0.76× | 4.08× | -0.91× | 1.67× | 0.0% | 2 | 1.35 | 2 | — |





