| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.86 | 49.2× | 1.52× | 6.92× | 17.27× | -79.2% | 32.5% | 17.2% | 97.9% | 21.5% | 2.5% | 6.2% | 0.49× | 1.11× | 3.17× | 3.11× | 8.7% | 6 | 1.83 | 3 | B | |
| $3.51 | -3× | 0.36× | 2.02× | -8.41× | -10.7% | 90.7% | -43.6% | -66.0% | -11.8% | -4.8% | 17.7% | 0.55× | -4.04× | -2.02× | 1.73× | 30.5% | 5 | 0.44 | 3 | B+ | |
| $88.48 | 87.13× | -23.64× | 9.06× | 24.55× | -121.1% | 66.1% | 48.7% | 10.4% | -27.2% | 6.8% | 7.4% | -18.08× | 10.58× | 2.17× | 0.26× | 5.4% | 7 | -0.1 | 2 | C | |
| $61.26 | 15.12× | 1.63× | 5.28× | 11.8× | 260.0% | 44.7% | 52.5% | 38.3% | 11.8% | 6.6% | 11.1% | 1.35× | 5.25× | 2.83× | 1.53× | 7.7% | 4 | 0.74 | 4 | A | |
| $8.98 | 13.65× | 0.93× | 8.21× | 12.63× | 61.6% | 64.4% | 44.2% | 60.5% | 6.9% | 25.1% | 4.1% | 0.35× | 3.31× | 2.39× | 537.08× | 14.9% | 7 | 1.02 | 3 | B | |
| $39.55 | 15.15× | 2.7× | 7.84× | 13.29× | 244.1% | 62.1% | 75.3% | 51.7% | 17.8% | 9.3% | 6.6% | 1.68× | 5.01× | 3.21× | 9.56× | 7.0% | 5 | 1.02 | 4 | A | |
| Peer median | — | 15.12× | 0.93× | 7.84× | 12.63× | 61.6% | 64.4% | 48.7% | 38.3% | 6.9% | 6.8% | 7.4% | 0.55× | 5.01× | 2.39× | 1.73× | 7.7% | 5 | 0.74 | 3 | — |





