Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
Sthis companySentinelOne, Inc.	$22.96	-10.2×	3.21×	4.61×	-19.84×	-5.6%	73.2%	-30.9%	-45.0%	-31.4%	-18.3%	1.6%	0.01×	0.69×	0×	1.39×	0.0%	3	4.15	2	C
CRWDCrowdStrike Holdings, Inc.	$223.04	-689.69×	25.17×	23.17×	586.75×	-97.7%	74.7%	-6.1%	-3.4%	-3.7%	-4.2%	1.2%	0.19×	-24.17×	-10.47×	1.77×	0.0%	5	22.93	2	C
FTNTFortinet, Inc.	$122.50	32.55×	47.68×	8.68×	23.33×	-41.2%	80.8%	30.6%	27.3%	149.8%	28.7%	3.8%	0.81×	-0.61×	103.58×	1.17×	0.0%	7	7.62	3	B+
PANWPalo Alto Networks, Inc.	$326.27	721.37×	9.04×	21.65×	178.67×	-76.5%	70.4%	6.1%	2.7%	1.1%	1.0%	1.7%	0.09×	-0.01×	0×	0.87×	0.0%	4	8.69	2	B-
QLYSQualys, Inc.	$200.66	24.21×	8.56×	7.18×	17.8×	15.4%	82.8%	33.2%	29.6%	35.3%	28.1%	6.3%	0.17×	-0.59×	0×	1.41×	0.0%	7	10.49	4	A
RPDRapid7, Inc.	$14.70	42.22×	6.36×	1.14×	20.52×	383.6%	70.3%	1.3%	2.7%	15.1%	0.8%	14.7%	6.65×	9.08×	1.11×	1.2×	0.0%	5	0.02	3	B
Peer median	—	32.55×	9.04×	8.68×	23.33×	-41.2%	74.7%	6.1%	2.7%	15.1%	1.0%	3.8%	0.19×	-0.59×	0×	1.2×	0.0%	5	8.69	3	—