| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €49.40 | -6.53× | 3.23× | 0.78× | -14.79× | -267.3% | 7.6% | -13.1% | -11.9% | -49.5% | -24.3% | 10.7% | 0.38× | 0.66× | -13.13× | 1.31× | 1.5% | 5 | 2.41 | 2 | C | |
| €17.72 | -351.29× | 1.53× | 1.49× | 9.3× | -154.2% | 38.7% | 8.3% | -0.4% | -0.4% | -1.8% | -4.1% | 0.12× | -1.54× | 11.99× | 3.37× | 0.0% | 6 | 4.49 | 2 | B- | |
| Peer median | — | -351.29× | 1.53× | 1.49× | 9.3× | -154.2% | 38.7% | 8.3% | -0.4% | -0.4% | -1.8% | -4.1% | 0.12× | -1.54× | 11.99× | 3.37× | 0.0% | 6 | 4.49 | 2 | — |

