| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12.80 | 180.17× | 0.89× | 0.66× | 13.05× | 53.2% | 49.0% | 3.0% | 0.4% | 0.5% | 1.0% | 9.7% | 0.67× | 3.56× | 0.88× | 13.91× | 0.0% | 3 | 2.43 | 2 | C | |
| ₹42.23 | -19.52× | 3.65× | 0.77× | -18.48× | -139.1% | -3.3% | -4.6% | -3.9% | -18.7% | -11.6% | 7.5% | 0.73× | -1.55× | -9.12× | 1.16× | 0.0% | 2 | — | 1 | D+ | |
| ₹40.06 | -11.91× | 3.89× | 1.98× | -13.54× | 30.3% | 11.7% | -17.2% | -16.6% | -32.7% | -30.5% | 0.0% | 0× | 0.46× | -284.1× | 3.24× | 0.0% | 2 | — | 1 | D+ | |
| ₹49.86 | 15.94× | 1.07× | 1.39× | 7.61× | -352.0% | 21.7% | 12.2% | 8.5% | 6.5% | 6.3% | 3.1% | 0.07× | -1.05× | 19.48× | 3.08× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.00 | -2.37× | -1.82× | 0.14× | -30.97× | -1266.4% | 25.4% | -3.5% | -5.8% | 76.6% | -7.7% | -21.5% | -5.99× | -23.62× | -1.04× | 0.47× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | -7.14× | 2.36× | 1.08× | -16.01× | -245.5% | 16.7% | -4.1% | -4.9% | -6.1% | -9.7% | 1.6% | 0.03× | -1.3× | -5.08× | 2.12× | 0.0% | 3 | — | 2 | — |




