Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SABRthis companySabre Corporation	$1.74	1.01×	-0.51×	0.19×	13.38×	1434.4%	56.4%	12.7%	18.9%	-49.9%	9.9%	-40.1%	-4.24×	11.68×	0.79×	1.07×	0.0%	7	-0.44	3	B
AGYSAgilysys, Inc.	$122.90	51.18×	6.11×	6.25×	32.08×	47.7%	61.9%	12.6%	12.1%	11.9%	8.9%	3.4%	0.06×	-1.65×	81.44×	1.47×	0.0%	8	16.43	3	B+
NAVNNavan, Inc.	$25.87	-7.18×	2.37×	4.07×	-8.62×	-222.2%	71.3%	-28.0%	-56.7%	-32.9%	-14.1%	0.5%	0.14×	1.44×	-3.84×	4.07×	0.0%	6	6.52	2	C+
Peer median	—	22×	4.24×	5.16×	11.73×	-87.2%	66.6%	-7.7%	-22.3%	-10.5%	-2.6%	2.0%	0.1×	-0.11×	38.8×	2.77×	0.0%	7	11.48	3	—