| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €36.00 | -19.85× | 0.75× | 0.32× | 15.12× | 74.0% | 35.6% | -1.5% | -1.6% | -3.7% | -3.2% | -8.3% | 0.14× | 2.08× | 0× | 1.43× | 2.6% | 1 | 2.31 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €16.84 | 14.65× | 0× | 1.06× | 0× | — | 54.4% | 10.6% | 7.2% | 0.0% | 0.0% | 0.0% | 0× | 0× | 14.7× | 0× | 0.0% | — | — | — | — | |
| €5.80 | -15.02× | 0.47× | 0.17× | 13.82× | -56.1% | 12.1% | -0.8% | -1.1% | -3.1% | -0.7% | 8.9% | 0.97× | 9.08× | -0.7× | 1.56× | 1.5% | 3 | 1.39 | 2 | C | |
| €26.40 | 13.8× | 1.61× | 0.52× | 4.88× | 327.1% | 4.2% | 5.8% | 3.6% | 11.1% | 7.9% | 18.3% | 0.51× | 0.18× | 8.56× | 1.78× | 3.5% | 9 | 2.32 | 4 | A | |
| €4.80 | 23.9× | 0.46× | 0.85× | 8.73× | 82.7% | 61.8% | 3.7% | 3.5% | 1.9% | 2.0% | 11.4% | 0× | -2.33× | 96.75× | 10.68× | 0.0% | 7 | 3.99 | 3 | B | |
| Peer median | — | 14.22× | 0.46× | 0.68× | 6.81× | 82.7% | 33.3% | 4.7% | 3.5% | 1.0% | 1.0% | 10.2% | 0.26× | 0.09× | 11.63× | 1.67× | 0.8% | 7 | 2.32 | 3 | — |




