Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1507.7%
-₹96.99
vs ₹6.89 price
Levered DCF
-₹103.75
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.77×-0.97×-0.85×-0.25×-0.63×-6.9×0.59×198.05×
P/B-1.13×-0.76×-4.29×0.85×0.57×0.74×0.29×5.01×
P/S0.13×0.18×0.28×0.08×0.24×0.48×0.13×0.8×
EV / EBITDA4.5×7.96×-33.47×61.21×16.98×8.96×2.5×9.31×
Gross margin54.1%40.3%24.9%32.5%19.1%37.6%43.2%35.4%
Operating margin40.3%28.0%-2.3%-4.6%14.4%16.8%21.5%21.1%
Net margin2.7%-18.3%-32.8%-33.1%-37.9%-6.9%22.9%0.4%
Current ratio1.02×0.83×0.95×0.98×0.97×0.97×1.2×0.96×
Debt / equity-29.43×-15.66×-29.79×27.25×7.19×4.86×4.2×13.3×
Interest coverage0.95×0.63×-0.08×-0.13×0.3×0.41×0.61×0.95×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%6.2%1.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%3.6%193.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-23.7%78.6%502.5%-336.0%-90.3%-10.7%49.5%2.5%
Return on invested capital4.8%5.9%-1.2%-1.5%4.0%3.7%6.7%-5.4%
Return on assets0.4%-2.8%-8.9%-6.0%-6.6%-1.2%6.5%0.1%
Free cash flow yield353.6%0.0%212.8%1145.4%-682.1%110.1%125.3%2.7%
Earnings yield21.0%-103.0%-117.1%-396.7%-159.5%-14.5%170.5%0.5%
Enterprise value₹32.9B₹39.2B₹42.3B₹48.2B₹60.6B₹79.9B₹70.9B₹151.8B
Net debt / EBITDA4.33×7.59×-29.21×59.33×15.71×7.76×2.34×6.75×
Cash conversion cycle (days)-93-105689293137227143108