Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1442.0%
₹41.48
vs ₹2.69 price
Levered DCF
₹139.08
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.84×-2.1×-0.45×-0.28×-15×-2.47×0.46×-12.82×
P/B-0.12×-0.29×-0.43×-0.64×1.38×3.68×1.03×-5.73×
P/S0.1×0.22×0.32×0.13×0.33×0.54×0.21×0.89×
EV / EBITDA4.92×7.53×-85.15×17.32×5.95×9.24×2.39×10.3×
Gross margin56.9%54.8%37.6%53.6%36.5%34.8%43.6%32.6%
Operating margin50.7%44.9%29.7%35.6%19.0%20.9%24.9%21.2%
Net margin-2.6%-10.7%-69.7%-45.5%-2.2%-21.9%45.7%-6.9%
Current ratio0.6×0.75×0.9×0.92×0.88×0.59×0.76×0.53×
Debt / equity-4.19×-5.88×-5.8×-24.64×22.47×33.71×12.69×-17.96×
Interest coverage1.49×0.94×0.59×0.55×0.22×0.3×0.45×0.65×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%2.2%0.7%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%1.0%-8.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.2%13.7%95.8%227.1%-9.2%-148.9%221.8%44.7%
Return on invested capital14.1%8.1%7.9%7.0%1.9%3.5%6.8%6.8%
Return on assets-0.5%-1.4%-9.8%-4.9%-0.2%-2.9%11.1%-1.9%
Free cash flow yield835.5%116.8%512.7%1500.9%-518.7%45.8%56.8%2.8%
Earnings yield-26.0%-47.7%-220.3%-355.0%-6.6%-40.4%215.8%-7.8%
Enterprise value₹26B₹33.3B₹35B₹41.3B₹53.4B₹69.6B₹63.5B₹129.5B
Net debt / EBITDA4.77×7.18×-79.15×16.88×5.6×8.32×2.21×7.8×
Cash conversion cycle (days)40127-5531,99534571-54