Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAFEthis companySafehold Inc.	$10.72	8.56×	0.41×	2.55×	16.27×	276.5%	94.3%	79.8%	29.7%	4.8%	4.2%	4.9%	1.87×	13.34×	1.49×	17.86×	5.2%	6	1.31	3	B
AATAmerican Assets Trust, Inc.	$21.82	20.58×	1×	2.63×	9.81×	152.5%	61.1%	33.5%	16.4%	6.2%	5.1%	8.3%	1.48×	5.68×	1.87×	2.04×	9.2%	7	0.58	2	C+
CIMChimera Investment Corporation	$7.25	4.44×	0.4×	1.24×	17.38×	-748.1%	94.9%	93.2%	28.1%	9.0%	4.8%	-24.4%	5.08×	16.09×	1.38×	0.07×	20.4%	4	0.53	3	B-
GOODGladstone Commercial Corporation	$10.19	26.02×	1.47×	3.12×	11.29×	451.3%	5.9%	37.2%	12.0%	5.6%	33.1%	13.3%	2.51×	7.08×	1.43×	1.63×	13.5%	7	-0.31	3	B
MFAMFA Financial, Inc.	$6.11	5.44×	0.53×	1.1×	16.97×	-1160.0%	96.2%	78.8%	20.2%	9.7%	5.4%	7.9%	6.01×	15.57×	1.34×	2.18×	4.2%	8	0.03	3	B+
PMTPennyMac Mortgage Investment Trust	$7.84	12.68×	0.58×	0.63×	212.26×	-2044.4%	91.6%	79.0%	7.3%	6.8%	506.6%	-660.7%	10.12×	200.63×	1.58×	0.03×	16.6%	3	-0.17	3	B+
Peer median	—	12.68×	0.58×	1.24×	16.97×	-748.1%	91.6%	78.8%	16.4%	6.8%	5.4%	7.9%	5.08×	15.57×	1.43×	1.63×	13.5%	7	0.03	3	—