Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAGA-A.STthis companyAB Sagax (publ)	SEK 190.50	22.69×	2.15×	17×	23.54×	-91.8%	82.2%	78.7%	75.0%	9.5%	4.5%	3.9%	0.92×	7.05×	3.99×	0.27×	1.6%	5	1.37	4	A
CAST.STCastellum AB (publ)	SEK 136.20	55.71×	0.77×	5.46×	33.47×	-207.2%	67.3%	64.5%	9.8%	1.4%	2.8%	7.6%	1×	18.93×	2.83×	0.13×	1.7%	7	0.78	3	B-
CORE-B.STCorem Property Group AB (publ)	SEK 2.28	-1.69×	0.34×	1.61×	-12.96×	-468.8%	63.7%	60.3%	-95.6%	-20.1%	3.4%	14.6%	1.83×	-10.83×	1.69×	0.16×	9.4%	3	-0.01	2	C
EMIL-B.STFastighetsbolaget Emilshus AB (publ)	SEK 44.70	12.53×	1.28×	7.32×	14.39×	227.3%	79.5%	74.7%	58.5%	10.2%	4.3%	6.5%	1.33×	7.19×	2.61×	0.4×	0.8%	5	0.83	4	A-
FABG.STFabege AB (publ)	SEK 67.05	-74.37×	0.69×	6.91×	115.14×	-147.2%	66.3%	65.6%	-9.3%	-0.9%	2.0%	6.7%	0.96×	66.87×	2.62×	0.18×	2.4%	7	0.32	3	B
LOGI-B.STLogistea AB (publ)	SEK 14.74	9.08×	0.9×	6.55×	10.5×	1433.2%	90.1%	80.9%	72.1%	9.9%	3.8%	6.4%	1.04×	5.46×	2.34×	0.75×	0.7%	4	0.64	4	A-
Peer median	—	9.08×	0.77×	6.55×	14.39×	-147.2%	67.3%	65.6%	9.8%	1.4%	3.4%	6.7%	1.04×	7.19×	2.61×	0.18×	1.7%	5	0.64	3	—