| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹26.28 | 13.94× | 1.06× | 0.21× | 11.26× | -372.9% | 3.5% | 2.0% | 1.5% | 7.6% | 5.6% | -12.9% | 0.26× | 2.23× | 4.56× | 2.18× | 0.0% | 4 | — | 3 | B | |
| ₹4.50 | 24.6× | 0.94× | 0.29× | 24.7× | -200.1% | 5.3% | 2.2% | 1.2% | 3.8% | 2.8% | -57.5% | 0.92× | 12.17× | 1.04× | 1.41× | 0.0% | 4 | — | 2 | B- | |
| ₹51.05 | 13.34× | 0.73× | 0.22× | 9.41× | 114.8% | 19.7% | 1.6% | 1.6% | 5.5% | 3.6% | -3.7% | 0.08× | 0.91× | 167.56× | 4.49× | 2.3% | 4 | — | 3 | B- | |
| ₹12.55 | -2.63× | -1.55× | 0.09× | 24.55× | 243.9% | 6.6% | 2.7% | -3.4% | 59.0% | 5.1% | -68.6% | -9.8× | 21.19× | 0× | 0.29× | 0.0% | 3 | — | 2 | C | |
| ₹39.49 | 9.74× | 0.75× | 0.42× | 5.41× | 4551.3% | 15.5% | 8.3% | 4.3% | 7.7% | 7.5% | -23.6% | 0.38× | 1.61× | 3.61× | 3.08× | 0.0% | 3 | 3.8 | 3 | B+ | |
| ₹20.99 | 28.25× | 1.11× | 0.41× | 12.19× | -372.5% | 13.7% | 1.6% | 1.4% | 3.9% | 3.3% | -8.8% | 0.18× | 1.73× | 2.41× | 1.85× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 13.34× | 0.75× | 0.29× | 12.19× | 114.8% | 13.7% | 2.2% | 1.4% | 5.5% | 3.6% | -23.6% | 0.18× | 1.73× | 2.41× | 1.85× | 0.0% | 3 | 3.8 | 2 | — |





