Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAHthis companySonic Automotive, Inc.	$62.67	17.72×	1.97×	0.14×	12.57×	-188.3%	15.7%	3.6%	0.8%	11.1%	6.9%	19.9%	3.96×	8.39×	2.78×	1.09×	2.3%	4	3.16	3	B+
CAKEThe Cheesecake Factory Incorporated	$109.41	15.78×	5.34×	0.62×	19.75×	-51.1%	78.3%	5.0%	4.0%	34.0%	6.3%	6.7%	7.93×	11.5×	17.93×	0.59×	2.2%	6	14	3	B
DRVNDriven Brands Holdings Inc.	$11.91	17.44×	3.15×	1.3×	12.66×	-532.9%	50.8%	13.9%	7.5%	18.3%	7.0%	4.5%	3.47×	6.52×	2.14×	0.75×	0.0%	7	0.93	4	A-
GTThe Goodyear Tire & Rubber Company	$4.16	-1.46×	0.78×	0.14×	6.62×	668.8%	18.4%	3.6%	-9.4%	-53.2%	5.2%	-1.2%	2.24×	4.76×	1.47×	1.06×	0.0%	4	1.17	2	C
LCIILCI Industries	$99.68	15.99×	2.21×	0.73×	9.76×	3.2%	23.8%	6.8%	4.6%	13.8%	7.5%	9.2%	0.91×	2.46×	7.84×	2.85×	3.8%	7	3.27	4	A-
PHINPHINIA Inc.	$70.82	18.94×	1.55×	0.71×	7.17×	-7.5%	20.9%	8.0%	3.7%	8.2%	6.4%	7.6%	0.64×	1.52×	3.46×	1.86×	1.7%	7	2.08	4	A
Peer median	—	15.99×	2.21×	0.71×	9.76×	-7.5%	23.8%	6.8%	4.0%	13.8%	6.4%	6.7%	2.24×	4.76×	3.46×	1.06×	1.7%	7	2.08	4	—