| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $348.36 | 34.23× | 3.39× | 2.7× | 15.15× | -97.3% | 16.0% | 10.9% | 7.9% | 9.9% | 8.2% | 0.3% | 0.16× | 0.66× | 21.42× | 1.64× | 0.0% | 7 | 7.62 | 3 | B+ | |
| $132.05 | 28.21× | 1.31× | 0.42× | 7.74× | -59.5% | 2.3% | 2.3% | 1.5% | 4.6% | 3.4% | 5.9% | 0.36× | 1.36× | 7.3× | 0.95× | 0.6% | 9 | 4.07 | 2 | C+ | |
| $10.36 | -13.48× | 0.93× | 0.87× | 8.25× | -51.2% | 8.4% | -7.7% | -6.5% | -6.9% | -4.4% | -9.5% | 0.21× | 1.39× | -5.38× | 1.04× | 0.9% | 4 | 3.02 | 2 | C+ | |
| $223.48 | 31.75× | 5.33× | 1.58× | 13.2× | -77.0% | 13.3% | 7.2% | 5.0% | 16.8% | 9.3% | 5.0% | 0.53× | 1.18× | 12.19× | 0.83× | 0.9% | 7 | 6.29 | 3 | B+ | |
| $60.64 | 127.51× | 1.2× | 1.14× | 10.6× | -46.1% | 28.3% | 3.4% | 0.9% | 0.9% | 1.5% | 9.0% | 0.41× | 2.48× | 1.55× | 0.86× | 1.4% | 7 | 2.25 | 3 | B- | |
| $11.96 | 54.19× | 1.21× | 1.05× | 6.82× | -140.3% | 2.6% | 2.6% | 2.0% | 2.3% | 1.9% | -5.5% | 0× | -0.33× | 0× | 1.86× | 1.6% | 6 | 5.22 | 3 | B- | |
| Peer median | — | 31.75× | 1.21× | 1.05× | 8.25× | -59.5% | 8.4% | 2.6% | 1.5% | 2.3% | 1.9% | 5.0% | 0.36× | 1.36× | 1.55× | 0.95× | 0.9% | 7 | 4.07 | 3 | — |





