Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAICAPI.BOthis companySai Capital Ltd.	₹163.00	3.37×	0.11×	1.69×	2.24×	-316.7%	96.3%	74.4%	50.2%	3.4%	3.2%	-125.8%	0.04×	0.25×	19.93×	223.35×	0.0%	4	—	2	B-
BAMPSL.BOBampsl Securities Limited	₹17.22	159.92×	1.65×	3.02×	106.62×	-2930.5%	-0.9%	2.8%	1.8%	1.0%	1.0%	-0.0%	0×	-0.01×	0×	0×	0.0%	3	—	1	C-
ELIXIR.BOElixir Capital Ltd	₹103.14	15.68×	0.81×	1.41×	8.39×	353.7%	36.9%	17.4%	9.0%	5.1%	3.6%	5.7%	0.69×	2.63×	2.41×	2.01×	2.1%	3	—	3	B
ISLCONSUL.BOISL Consulting Limited	₹11.20	-35.06×	6.55×	3.86×	-35.37×	-69.7%	-6.5%	-11.0%	-11.0%	-18.6%	-18.6%	-0.6%	0×	0.15×	-204,246×	426.43×	0.0%	2	—	1	D+
JOINDRE.BOJoindre Capital Services Limited	₹48.25	4×	0.62×	1.39×	-2.51×	274.1%	57.2%	24.0%	34.6%	15.4%	8.7%	13.6%	0.01×	-5.74×	14.19×	1.33×	4.9%	4	—	3	B
MEFCOMCAP.BOMefcom Capital Markets Limited	₹10.34	-19.13×	2.39×	0.35×	-27.23×	-154.9%	3.8%	-2.0%	-1.8%	-12.5%	-5.8%	-30.8%	1.18×	-8.83×	-2.21×	0.11×	0.0%	1	4.32	1	C-
Peer median	—	4×	1.65×	1.41×	-2.51×	-69.7%	3.8%	2.8%	1.8%	1.0%	1.0%	-0.0%	0.01×	-0.01×	0×	1.33×	0.0%	3	4.32	1	—