Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAILthis companySailPoint, Inc.	$19.83	-30.17×	1.29×	8.23×	-93.56×	-115.7%	64.5%	-28.7%	-25.2%	-3.9%	-3.7%	0.6%	0×	3.75×	-12.48×	1.32×	0.0%	3	10	2	C+
AUIDauthID Inc.	$0.20	-0.63×	1.32×	5.58×	-0.38×	-514.7%	100.0%	-889.6%	-878.8%	-207.9%	-210.5%	-131.8%	0×	0.26×	-1,171.65×	4.16×	0.0%	2	-46.46	1	C-
CRWDCrowdStrike Holdings, Inc.	$223.04	-689.69×	25.17×	23.17×	586.75×	-97.7%	74.7%	-6.1%	-3.4%	-3.7%	-4.2%	1.2%	0.19×	-24.17×	-10.47×	1.77×	0.0%	5	22.93	2	C
OKTAOkta, Inc.	$177.76	63.04×	2.12×	5.09×	40.63×	-22.5%	77.4%	5.2%	8.1%	3.4%	1.9%	5.8%	0.06×	-1.23×	38.25×	1.36×	0.0%	8	9.88	3	B+
OSPNOneSpan Inc.	$21.76	6.72×	1.79×	2×	7.1×	15.1%	70.7%	20.6%	30.0%	26.8%	17.7%	10.4%	0.02×	-1.08×	0×	1.5×	3.8%	4	6.67	5	S-
PANWPalo Alto Networks, Inc.	$326.27	721.37×	9.04×	21.65×	178.67×	-76.5%	70.4%	6.1%	2.7%	1.1%	1.0%	1.7%	0.09×	-0.01×	0×	0.87×	0.0%	4	8.69	2	B-
Peer median	—	6.72×	2.12×	5.58×	40.63×	-76.5%	74.7%	5.2%	2.7%	1.1%	1.0%	1.7%	0.06×	-1.08×	0×	1.5×	0.0%	4	8.69	2	—