| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,836.80 | 58.36× | 8.2× | 9.29× | 30.55× | -61.5% | 35.2% | 21.2% | 15.9% | 14.0% | 11.8% | -0.4% | 0.12× | 0.26× | 11.83× | 1.69× | 0.0% | 3 | — | 2 | C | |
| ₹958.15 | 62.21× | 12.1× | 17.33× | 43.89× | -76.6% | 42.1% | 32.9% | 27.9% | 19.5% | 16.1% | 1.9% | 0.02× | -0.26× | 101.5× | 5.54× | 0.0% | 5 | 77.36 | 1 | D+ | |
| ₹543.55 | 22.9× | 4.17× | 5.99× | 18.93× | -77.2% | 43.7% | 28.5% | 26.2% | 18.2% | 14.2% | 0.0% | 0.03× | -0.36× | 43.29× | 4.21× | 0.4% | 3 | — | 2 | C | |
| ₹167.10 | 20.9× | 0.3× | 0.69× | 7.34× | -102.0% | 25.2% | 7.6% | 3.3% | 1.5% | 1.9% | 3.8% | 0.46× | 3.71× | 1.28× | 1.23× | 0.0% | 3 | — | 2 | C | |
| ₹246.37 | -55.5× | 2.22× | 2.04× | 22.63× | -83.3% | 26.9% | 1.0% | -3.7% | -4.0% | 0.6% | 2.8% | 0.7× | 4.47× | 0.27× | 1.51× | 0.1% | 3 | 2.56 | 2 | C | |
| ₹436.90 | 49.54× | 3.24× | 4.2× | 16.78× | 18.0% | 33.8% | 14.1% | 8.5% | 6.5% | 7.3% | 3.9% | 0.09× | -0.41× | 10.79× | 1.38× | 0.3% | 3 | 6.39 | 3 | B | |
| Peer median | — | 22.9× | 3.24× | 4.2× | 18.93× | -77.2% | 33.8% | 14.1% | 8.5% | 6.5% | 7.3% | 2.8% | 0.09× | -0.26× | 10.79× | 1.51× | 0.1% | 3 | 6.39 | 2 | — |





