Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-160.7%
-₹20.54
vs ₹33.85 price
Levered DCF
-₹115.19
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.66×7.95×20.45×-297.14×-3.63×-22.5×6.7×3.38×
P/B0.75×1.11×1.1×0.73×0.83×0.5×0.62×0.43×
P/S2.13×2.95×2.69×1.44×1.89×1.04×0.8×0.58×
EV / EBITDA31.3×33.81×18.44×92.44×-48.47×-229.98×61.09×29.93×
Gross margin38.1%38.0%29.0%13.6%-17.1%16.2%25.8%27.8%
Operating margin27.9%37.0%26.3%-31.5%-20.4%13.5%24.1%25.5%
Net margin24.6%37.1%13.1%-0.5%-52.0%-4.6%11.9%17.1%
Current ratio0×1.44×1.32×1.3×1.14×1.21×1.2×12.92×
Debt / equity2.17×3.84×5.29×5.48×11.74×7.51×8.07×5.21×
Interest coverage0×1,231.12×10,038.5×-245.87×0×47.1×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.6%14.0%5.4%-0.2%-22.9%-2.2%9.2%12.6%
Return on invested capital2.8%4.7%2.2%0.2%-1.1%0.8%2.4%2.2%
Return on assets2.6%4.3%1.3%-0.1%-3.1%-0.4%1.6%1.9%
Free cash flow yield0.0%0.0%3.4%436.6%-157.3%54.6%112.8%-166.3%
Earnings yield11.5%12.6%4.9%-0.3%-27.6%-4.4%14.9%29.6%
Enterprise value₹1.4B₹2.1B₹2.3B₹2.2B₹4.5B₹3.5B₹3.8B₹2.3B
Net debt / EBITDA23.14×25.94×15.21×81.43×-45.28×-215.67×56.76×27.67×
Cash conversion cycle (days)02,4702,9892,5355,6283,4652,306289