Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-280.7%
-₹1,703.67
vs ₹942.85 price
Levered DCF
-₹1,833.64
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
8.41
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E36.38×29.24×65.63×29.24×5.64×8.03×8.85×10.47×
P/B3.42×1.79×2.92×2.15×0.67×0.92×1.05×1.02×
P/S4.41×2.88×4.97×2.8×0.67×0.96×1.03×1.07×
EV / EBITDA16.36×11.51×21.45×13.01×5.66×5.6×4.91×4.89×
Gross margin26.3%24.1%45.4%44.9%41.7%45.6%47.2%47.7%
Operating margin18.0%16.2%32.1%13.8%30.3%15.8%16.4%16.0%
Net margin12.1%9.9%7.6%9.6%11.9%11.3%11.6%10.3%
Current ratio1.28×1.4×1.21×1.03×1.07×1.01×1.52×1.86×
Debt / equity0.17×0.26×0.3×0.69×0.73×0.43×0.21×0.16×
Interest coverage5.77×3.37×6.53×3.1×13.42×6.03×6.04×4.83×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.4%6.1%4.4%7.4%12.0%10.9%11.8%9.8%
Return on invested capital8.8%6.3%10.3%4.6%13.6%8.1%10.2%8.8%
Return on assets6.3%4.2%3.0%3.8%5.7%6.0%8.4%7.1%
Free cash flow yield1.0%-2.6%-4.6%-12.6%-72.1%-23.2%-4.2%-7.9%
Earnings yield2.7%3.4%1.5%3.4%17.8%11.8%11.3%9.6%
Enterprise value₹11.6B₹5.9B₹8.5B₹4.9B₹1.8B₹1.3B₹1B₹847.5M
Net debt / EBITDA0.77×1.47×2.01×3.15×2.94×1.79×0.79×0.66×
Cash conversion cycle (days)109124527-181982106