Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+529.1%
₹159.74
vs ₹25.39 price
Levered DCF
₹111.96
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.35×17.67×20.72×14.69×14.49×11.57×5.69×9.87×
P/B0.6×1.28×1.49×0.89×0.7×0.56×0.34×0.59×
P/S0.69×1.37×1.6×0.97×0.78×0.64×0.38×0.58×
EV / EBITDA31.43×33.35×42.36×38.93×43.21×26.62×25.02×37.74×
Gross margin32.8%26.5%26.6%27.0%24.1%22.9%24.9%25.6%
Operating margin11.1%13.7%12.7%13.4%11.5%11.1%11.1%10.2%
Net margin8.3%7.8%7.7%6.6%5.4%5.5%6.7%5.9%
Current ratio69.2×1.97×1.55×1.34×1.29×1.45×1.22×1.16×
Debt / equity3.94×4.02×5×5.07×4.88×2.7×2.82×4.55×
Interest coverage0×0.28×25.54×0×0×0×0×0×
Dividend yield3.6%1.8%1.4%2.1%2.8%3.6%9.5%6.4%
Payout ratio30.0%31.1%28.8%31.1%40.8%41.9%53.9%63.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.1%7.3%7.2%6.0%4.8%4.8%6.0%6.0%
Return on invested capital1.0%1.6%2.4%1.4%1.3%1.2%1.3%1.2%
Return on assets1.2%1.2%1.1%1.0%0.7%0.7%0.9%0.9%
Free cash flow yield-0.4%5.5%10.1%-3.0%-0.8%4.7%-215.3%-21.3%
Earnings yield12.0%5.7%4.8%6.8%6.9%8.6%17.6%10.2%
Enterprise value₹9.4B₹11.8B₹13.4B₹12B₹10.9B₹6.1B₹5.8B₹7.9B
Net debt / EBITDA26.6×25.02×32.1×32.99×37.74×21.95×22.27×33.24×
Cash conversion cycle (days)1,8749831,0391,138-71,0571,1951,127