| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.82 | 18.5× | 0.24× | 0.1× | 8.88× | 99.7% | 4.4% | 0.3% | 0.6% | 1.3% | 0.5% | 126.0% | 0.01× | -1.86× | 2.67× | 4.55× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹138.12 | 30.47× | 0.75× | 0.36× | 11.01× | -698.7% | 16.1% | 3.4% | 1.2% | 2.5% | 2.1% | 15.0% | 1.03× | 6.3× | 1.14× | 1.16× | 1.1% | 7 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹36.14 | 18.53× | 0.94× | 0.08× | 9.02× | -154.1% | 2.6% | 0.6% | 0.4% | 5.1% | 2.5% | -1.2% | 1.06× | 4.04× | 0.77× | 1.37× | 0.0% | 5 | 5.45 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 24.5× | 0.84× | 0.22× | 10.02× | -426.4% | 9.3% | 2.0% | 0.8% | 3.8% | 2.3% | 6.9% | 1.05× | 5.17× | 0.95× | 1.27× | 0.5% | 6 | 5.45 | 2 | — |


