| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4.20 | 56.4× | 1.16× | 0.65× | 12.01× | -19.8% | 12.9% | 5.8% | 1.1% | 2.1% | 3.0% | 3.8% | 0.51× | 3.37× | 1.56× | 1.16× | 0.0% | 5 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹149.37 | 14.91× | 1.33× | 1.83× | 8.76× | -21.4% | 31.6% | 18.1% | 12.3% | 8.9% | 8.3% | 1.2% | 0.09× | 0.57× | 9.69× | 6.57× | 0.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.19 | 44.08× | 1.45× | 0.52× | 22.51× | -77.9% | 16.7% | 4.3% | 1.2% | 3.3% | -12.9% | 2.3% | 0.31× | 3.69× | 2.57× | 1.17× | 0.0% | 6 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 29.49× | 1.39× | 1.18× | 15.63× | -49.7% | 24.1% | 11.2% | 6.7% | 6.1% | -2.3% | 1.7% | 0.2× | 2.13× | 6.13× | 3.87× | 0.0% | 5 | — | 3 | — |


