| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹266.49 | 90.34× | 1.68× | 0.24× | 9.42× | -278.0% | 12.3% | 4.1% | 0.3% | 1.9% | 2.8% | 34.4% | 2.26× | 5.37× | 1.21× | 1.12× | 0.4% | 4 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹189.35 | 25.02× | 0.27× | 2.21× | 8.37× | 244.2% | 11.5% | -36.0% | 8.9% | 1.1% | -3.2% | -17.5% | 0.01× | -0.35× | -15.68× | 9.41× | 0.0% | 5 | — | 2 | C+ | |
| ₹86.51 | 7.38× | 0.78× | 0.18× | 6.94× | -1872.0% | 21.3% | 8.3% | 2.4% | 10.6% | 6.9% | 28.9% | 2.64× | 5.35× | 1.64× | 1.03× | 0.0% | 5 | 1.66 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹128.79 | 7.84× | 0.67× | 0.36× | 3.78× | 28.8% | 13.1% | 6.4% | 4.6% | 8.6% | 7.8% | 12.4% | 0.3× | 1.02× | 1.76× | 3.66× | 0.6% | 4 | — | 3 | B | |
| Peer median | — | 7.84× | 0.67× | 0.36× | 6.94× | 28.8% | 13.1% | 6.4% | 4.6% | 8.6% | 6.9% | 12.4% | 0.3× | 1.02× | 1.64× | 3.66× | 0.0% | 5 | 1.66 | 3 | — |



