Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+34.9%
₹32.65
vs ₹24.20 price
Levered DCF
-₹23.58
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.33×-27.59×-26.97×-2.95×1.54×-3.09×-0.84×-2.96×
P/B0.51×0.67×1×0.45×0.55×0.81×0.21×0.21×
P/S0.42×0.24×0.36×0.23×0.53×0.4×0.07×0.08×
EV / EBITDA-14.71×-304.26×-67.57×-4.21×1.68×-13.2×-19.85×15.1×
Gross margin3.3%2.0%3.0%2.4%-2.4%3.0%3.5%7.4%
Operating margin-4.9%-1.0%-1.8%-11.0%-26.0%-5.1%-3.8%1.9%
Net margin-6.7%-0.9%-1.3%-7.8%34.5%-13.1%-8.1%-2.8%
Current ratio1.13×1.2×1.27×1.45×1.94×1.01×1.02×1.14×
Debt / equity0.37×0.4×0.28×0.31×0.25×1.59×1.2×0.96×
Interest coverage-2.03×-1.16×-1.89×-11.97×-5.75×-0.72×-0.85×0.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-8.0%-2.4%-3.7%-15.3%35.6%-26.2%-24.6%-7.1%
Return on invested capital-3.7%-1.5%-2.9%-12.5%-18.5%-2.9%-5.2%2.5%
Return on assets-5.5%-1.6%-2.7%-10.9%24.5%-8.3%-9.2%-2.7%
Free cash flow yield12.4%-18.8%6.5%-39.5%10.3%-9.0%29.9%-20.8%
Earnings yield-15.8%-3.6%-3.7%-33.9%65.1%-32.4%-119.2%-33.8%
Enterprise value₹442.1M₹587.8M₹720.8M₹445.5M₹527.1M₹1B₹770.3M₹799.4M
Net debt / EBITDA-6.14×-114.54×-14.79×-1.71×0.5×-8.74×-16.92×12.37×
Cash conversion cycle (days)128655590203216120131