Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAM.TOthis companyStarcore International Mines Ltd.	CA$0.28	7.58×	1.09×	1.27×	6.04×	-0.3%	18.8%	9.7%	16.7%	14.4%	7.2%	11.0%	0.01×	-1×	44.16×	2.05×	0.0%	7	1.57	5	S-
ATY.VAtico Mining Corporation	CA$0.24	-1.53×	0.78×	0.35×	-3.72×	-164.2%	15.0%	4.6%	-22.7%	-49.5%	4.4%	22.2%	0.29×	-0.51×	0.87×	0.58×	0.0%	4	0.09	2	C+
BKI.TOBlack Iron Inc.	CA$0.08	-20.48×	-9.31×	0×	-20.98×	-105.2%	0.0%	0.0%	0.0%	45.8%	55.4%	-3.8%	-0.14×	0.08×	-27.57×	0.16×	0.0%	2	-60.18	2	C
EAM.VEast Africa Metals Inc.	CA$0.07	-10.8×	1.54×	0×	-13.19×	-92.0%	0.0%	0.0%	0.0%	-11.9%	-10.3%	-13.7%	0×	1.07×	-47.69×	1.48×	0.0%	1	-58.53	1	C-
GSP.VGensource Potash Corporation	CA$0.14	-12.5×	3.41×	0×	-16.36×	-122.2%	0.0%	0.0%	0.0%	-27.1%	-15.0%	-1.9%	0.66×	-2.64×	-8.61×	0.02×	0.0%	2	-0.76	1	D+
MN.VManganese X Energy Corp.	CA$0.09	-12.5×	20.05×	0×	-11.42×	-93.3%	0.0%	0.0%	0.0%	-159.5%	-164.1%	-5.8%	0×	0.79×	0×	2.88×	0.0%	0	265.51	1	C-
Peer median	—	-12.5×	1.54×	0×	-13.19×	-105.2%	0.0%	0.0%	0.0%	-27.1%	-10.3%	-3.8%	0×	0.08×	-8.61×	0.58×	0.0%	2	-0.76	1	—