Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAMHI.NSthis companySAMHI Hotels Limited	₹159.72	5×	1.15×	2.02×	7.39×	-63.2%	66.2%	24.4%	40.3%	23.1%	7.2%	-3.1%	0.85×	2.97×	1.78×	0.81×	0.0%	3	—	3	B
AHLEAST.NSAsian Hotels (East) Limited	₹132.51	-4.36×	1.4×	2.09×	-27.75×	-82.8%	64.4%	26.6%	-48.0%	-32.0%	5.2%	-23.9%	2.34×	-17.27×	1.6×	0.23×	0.7%	3	—	2	C+
AHLWEST.NSAsian Hotels (West) Ltd	₹526.35	2.58×	-12.5×	0.39×	4.58×	270.8%	48.0%	35.5%	14.9%	-483.7%	13.9%	84.6%	-62.47×	3.73×	2.71×	0.27×	0.0%	5	—	1	C-
ASIANHOTNR.NSAsian Hotels (North) Limited	₹326.65	-6.83×	0.76×	2.05×	-16.46×	30.9%	59.3%	8.1%	-30.0%	-11.1%	1.5%	-59.8%	0.36×	-2.9×	0.38×	0.6×	0.0%	1	—	2	C
CHALET.NSChalet Hotels Limited	₹811.85	23.81×	4.15×	5.54×	14.17×	-309.9%	55.9%	34.6%	23.3%	17.4%	11.7%	3.7%	0.64×	1.68×	5.31×	0.7×	0.1%	5	—	2	B-
EIHOTEL.NSEIH Limited	₹308.55	27.22×	3.25×	5.82×	15.42×	241.8%	65.1%	30.0%	21.4%	11.9%	10.2%	2.1%	0.05×	0.07×	38.16×	2.69×	0.6%	4	—	2	C+
Peer median	—	2.58×	1.4×	2.09×	4.58×	30.9%	59.3%	30.0%	14.9%	-11.1%	10.2%	2.1%	0.36×	0.07×	2.71×	0.6×	0.1%	4	—	2	—